| Name | Entity Type | City | Props | Units | Est. Value | Enrich Status | Actions |
|---|
| Address | City | Type | Units | Sq Ft | Last Sale | Sale Price | AVM | Owner | Actions |
|---|
| Address | Units | Sale Price | $/Unit | Cap | Date |
|---|---|---|---|---|---|
| 4812 Manzanita Ave, Sacto | 48 | $10.2M | $213K | 5.8% | Mar '26 |
| 2240 Auburn Blvd, Sacto | 32 | $6.9M | $216K | 5.5% | Feb '26 |
| 1100 Richards Blvd, Sacto | 84 | $17.8M | $212K | 6.0% | Feb '26 |
| 890 Fulton Ave, Sacto | 24 | $5.1M | $213K | 5.7% | Jan '26 |
| 3300 El Camino Ave, Sacto | 60 | $13.4M | $223K | 5.2% | Jan '26 |
| Line Item | Annual | Per Unit | % EGI |
|---|---|---|---|
| Income | |||
| Gross Potential Rent | $2,028K | $17,635 | — |
| Vacancy & Credit Loss (5.0%) | ($101K) | ($882) | −5.0% |
| Other Income | $46K | $400 | — |
| Effective Gross Income | $1,973K | $17,157 | 100% |
| Expenses | |||
| Property Tax | ($312K) | ($2,713) | 15.8% |
| Insurance | ($58K) | ($504) | 2.9% |
| Management (5%) | ($99K) | ($857) | 5.0% |
| Repairs & Maintenance | ($115K) | ($1,000) | 5.8% |
| Utilities | ($74K) | ($643) | 3.7% |
| Admin & Other | ($34K) | ($296) | 1.7% |
| Total Expenses | ($692K) | ($6,013) | 35.1% |
| Net Operating Income | $1,281K | $11,144 | 64.9% |
| Offer Price | Cap Rate | $/Unit | CoC Yr1 | 5yr IRR | Signal |
|---|---|---|---|---|---|
| $26.0M | 6.72% | $226K | 8.1% | 17.3% | Strong Buy |
| $28.0M | 6.24% | $243K | 7.2% | 15.8% | Buy |
| $30.0M (Ask) | 5.82% | $261K | 6.4% | 14.2% | Acceptable |
| $32.0M | 5.46% | $278K | 5.3% | 12.1% | Weak |
| $34.0M | 5.13% | $296K | 4.1% | 10.4% | Pass |
| Company Name | Properties | Employees | Loans | Subsidiaries | Type | Actions |
|---|---|---|---|---|---|---|
| Search for companies above | ||||||